Skip to content

District Officials ROI Calculator

Calculate your 20-year Total Cost of Ownership and environmental impact with ReFlow B-CRT technology. Data-driven insights for informed infrastructure decisions.

Deployment Parameters

10200
1002,000
₹10₹200
₹5₹20
550
₹10K₹40K

Financial Analysis

CAPEX Comparison

Traditional Sewered₹2.13Cr
ReFlow B-CRT₹1.63CrSave ₹50.00L

Annual OPEX Savings

Traditional Annual OPEX
₹47.50L
Maintenance:₹11.25L
Water:₹3.65L
Electricity:₹14.60L
Labor (10 staff):₹18.00L
B-CRT Annual OPEX
₹19.71L
Maintenance:₹3.75L
Water:₹0
Electricity:₹8.76L
Labor (4 staff):₹7.20L
Annual Savings: ₹27.79L

20-Year Total Cost of Ownership

Traditional Sewered
₹11.63Cr
vs
ReFlow B-CRT
₹5.57Cr
💰
₹6.06Cr
Total Savings (20 years)
📈
108.8%
Return on Investment
⏱️
Immediate
Payback Period

Environmental & Social Impact

💧
1,46,000 KL
Water Saved (20 years)
Zero discharge technology eliminates water consumption
🌱
73,000 kg
CO₂ Emissions Reduced
Equivalent to planting 3,650 trees
👥
7
Jobs Created
Skilled maintenance & tech support positions
🚻
91M+
Users Served
Over 20 years of operation

Government Program Alignment

🏛️

SBM 2.0 Funding

Eligible for Swachh Bharat Mission 2.0 grants and subsidies. B-CRT technology aligns with ODF++ standards.

  • Up to 60% central funding available
  • Accelerated approval for sustainable solutions
  • Priority support for decentralized systems
🌊

CRZ Compliance Value

Zero discharge technology meets Coastal Regulation Zone requirements without expensive sewerage infrastructure.

  • No sewage discharge to water bodies
  • Simplified environmental clearances
  • Faster deployment timelines

ODF++ Certification

Direct pathway to ODF++ (Open Defecation Free Plus Plus) status with sustainable sanitation infrastructure.

  • Meets all ODF++ criteria
  • Real-time monitoring capabilities
  • Automated compliance reporting
🏙️

Smart Cities Mission

IoT-enabled smart toilet infrastructure qualifies for Smart Cities Mission funding and recognition.

  • IoT integration for smart city dashboards
  • Data-driven infrastructure management
  • Enhanced citizen experience metrics

Share Results with Decision Makers

Ready to Transform Your District's Sanitation?

Schedule a consultation with our infrastructure team for a detailed feasibility study tailored to your district's specific requirements.

Disclaimer: Calculations based on industry averages and typical deployment scenarios. Actual costs, savings, and impact may vary based on location, usage patterns, local utility rates, terrain, existing infrastructure, and specific district requirements. Contact our team for a detailed technical and financial feasibility study customized for your jurisdiction.

Ready to deploy ReFlow in your district?

Limited slots: Q1 2026 deployments filling fast • Free district assessment available